Custom essays, dissertations, coursework & essay help from the UK's original custom essay writing services provider
H Ltd Income Statement (Marginal Costing) |
2006 |
|
2007 |
||
|
|
£’000 |
|
£’000 |
|
Sales Revenue |
|
3000 |
|
3600 |
|
Cost of Sales: |
|
|
|
|
|
Opening Stock |
0 |
|
400 |
|
|
Production cost (W1, W2) |
700 |
|
500 |
|
|
Variable Marketing and Admin |
1000 |
|
1200 |
|
|
Cost of Goods available for sale |
1700 |
|
2100 |
|
|
Ending inventory (W3, W4) |
200 |
|
100 |
|
|
|
|
|
1500 |
|
2000 |
Contribution Margin |
|
1500 |
|
1600 |
|
Less Fixed costs |
|
|
|
|
|
Marketing and Admin |
400 |
|
400 |
|
|
Production overheads |
700 |
|
700 |
|
|
|
|
|
1100 |
|
1100 |
Operating profit |
|
400 |
|
500 |
|
H Ltd Income Statement (Absorption Costing) |
2006 |
|
2007 |
||
|
|
|
£’000 |
|
£’000 |
Sales |
|
|
3000 |
|
3600 |
Cost of Sales |
|
|
|
|
|
Beginning Inventory |
0 |
|
400 |
|
|
Production Cost (W5, W6) |
1400 |
|
1200 |
|
|
Ending Inventory (W7, W8) |
400 |
|
240 |
|
|
|
|
|
1000 |
|
1360 |
Gross Profit |
|
2000 |
|
2240 |
|
Marketing and Admin Expenses |
|
|
|
|
|
Fixed |
|
400 |
|
400 |
|
Variable |
|
1000 |
|
1200 |
|
|
|
|
1400 |
|
1600 |
Operating profit |
|
600 |
|
640 |
|
Reconciliation |
|
2006 |
|
2007 |
|
|
£’000 |
|
£’000 |
Absorption operating profit |
|
600 |
|
640 |
Less Fixed overhead cost in ending inventory (W9) |
200 |
|
140 |
|
Marginal Costing net income |
|
400 |
|
500 |
Under marginal costing inventory of finished goods as well as work in progress is valued at variable costs only. On the contrary, absorption costing values stocks of inventory of finished goods and work in progress at both variable costs and an absorbed amount for fixed production overheads. (ACCA, 2006; Lucy, 2002). In the case of H Ltd, under marginal costing, only variable costs are included in the ending inventory figure. This results in a profit figure of £400,000. On the other hand absorption costing includes additional £200,000 as fixed overhead in the ending inventory for 2006. As a result absorption operating profit is overstated by £200,000 in 2006. In like manner, the absorption profit under absorption costing is overstated by £140,000 due to an inclusion of £140,000 of fixed overhead cost in the ending inventory figure for 2007. To reconcile the profit under absorption costing and marginal costing, we may either subtract the fixed overhead included in ending inventory from the absorption cost operating profit to arrive at the marginal cost operating profit or add the fixed overhead costs in ending inventory to the marginal cost operating profit to arrive at the absorption cost operating profit.
Stock build-ups may result from using absorption costing for performance measurement purposes because inventory is valued at both fixed and variable costs. Firstly, profit is overstated. In fact absorption costing enables income manipulation because when inventory increases fixed costs in the current year can be deferred to latter years and as such current net income is overstated which in effect results in financial statements that do not present fairly and as such affect users’ decisions on the financial statements. Secondly, maintaining high levels of inventory may result in obsolescence and as such declines in future profitability resulting from the loss in value of the inventory. (Blocher et al., 2005; Storey, 2002).
According to ACCA (2006) the following arguments have been advanced for using absorption costing:
ACCA (2006) also identifies a number of arguments in favour of marginal costing. Preparation of routine cost accounting statements using marginal costing is considered more informative to management for the following reasons:
Bibliography
ACCA (2006). Paper 2.4 Financial Management and Control: Study Text 2006/2007. www.kaplanfoulslynch.com
Blocher, E., Chen, K., Cokins, G., Lin, T. (2005). Cost Management A Strategic Emphasis. 3rd Edition McGraw Hill.
Drury, C. (2004). Management and Cost Accounting. 6th Edition. Thomson Learning, London.
Lucy, T (2002), Costing, 6th ed., Continuum.
Storey, P (2002), Introduction to Cost and Management Accounting, Palgrave Macmillan